| PERIOD ENDING |
31-Dec-03 |
31-Dec-02 |
31-Dec-01 |
| Total Revenue |
9,086 |
6,530 |
5,586 |
| Cost of Revenue |
2,118 |
1,730 |
1,502 |
 |
| Gross Profit |
6,968 |
4,800 |
4,084 |
| |
| Operating Expenses |
| Research Development |
- |
- |
- |
| Selling General and Administrative |
6,548 |
5,393 |
4,690 |
| Non Recurring |
- |
- |
- |
| Others |
- |
- |
- |
| |
| Total Operating Expenses |
- |
- |
- |
| |
|
| Operating Income or Loss |
420 |
(594) |
(606) |
| |
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,467 |
241 |
405 |
| Earnings Before Interest And Taxes |
1,887 |
(353) |
(201) |
| Interest Expense |
- |
- |
- |
| Income Before Tax |
1,887 |
(353) |
(201) |
| Income Tax Expense |
288 |
(155) |
(84) |
| Minority Interest |
- |
- |
- |
| |
| Net Income From Continuing Ops |
1,599 |
(198) |
(117) |
| |
| Non-recurring Events |
| Discontinued Operations |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
| Effect Of Accounting Changes |
- |
(895) |
- |
| Other Items |
- |
- |
- |
| |
|
| Net Income |
1,599 |
(1,093) |
(117) |
| Preferred Stock And Other Adjustments |
- |
- |
- |
|
| Net Income Applicable To Common Shares |
$1,599 |
($1,093) |
($117) |
|
