Press Releases
DAG Media, Inc. Reports Fiscal Year 2007 Consolidated Financial Statements
NEW YORK, March 17, 2008/PRNewswire/ -- DAG Media Inc. (Nasdaq: DAGM - news)
Dag Media, Inc., announced that net income per common share for the fourth quarter of 2007 was $319,317 or $0.10 per basic and diluted share (based on 3.236 million shares). This income includes an income tax benefit of approximately $183,000, which reflects a change in estimate resulting from changes in prior years’ tax positions.
Total revenue for the year ended December 31, 2007 were $221,000 compared to $10,000 for the year ended December 31, 2006, of which $210,000 represents interest income on short term loans made through DAG Funding.
Loss from continuing operations for the year ended December 31, 2007 was $39,000 compared to a loss of $812,000 for the year ended December 31, 2006. The decrease in loss of $773,000, resulted mainly from interest income from short term notes generated through DAG Funding, a decrease of $68,000 in general and administrative expense, an increase of $143,000 in other income, and an income tax benefit of approximately $183,000 in the fourth quarter of 2007 to reflect a change in estimate resulting from changes in prior years’ tax positions.
For the year ended December 31, 2007 net loss per common share was $(0.01), versus net loss per common share of $(0.05) for the year ended December 31, 2006. The decrease in net loss is mainly attributed to the decrease in net loss from continued operations.
Assaf Ran, Chairman of the Board and CEO stated, “Our significant efforts to pull the company out of losses are turning fruitful. We eliminated operations of all cash draining businesses and are totally focused on building the profitable business of DAG Funding. The turmoil in the financial industry creates opportunities. We work diligently to screen the best ones in order to enhance DAG Funding’s profits while staying away from unnecessary risks.”
“As for Next Yellow, we have completed a business plan and started to contact potential investors in order to raise money on the subsidiary level so we can revive operations of our subsidiary DAG Interactive, Inc.” added Mr. Ran.
DAG Media, Inc. through our subsidiaries provides short term, secured, non–banking, commercial loans, to small businesses. In addition we developed innovative software and a related web site that allows retail businesses and other service providers to reach prospective customers and clients for their goods and services in a more effective way than traditional on-line and print yellow pages search . We operate several web sites: http://www.dagfundingsolutions.com , http://www.nextyellow.com, and http://www.dagmedia.com.
This report contains forward-looking statements within the meaning section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are typically identified by the words “believe,” “expect,” “intend,” “estimate” and similar expressions. Those statements appear in a number of places in this report and include statements regarding our intent, belief or current expectations or those of our directors or officers with respect to, among other things, trends affecting our financial conditions and results of operations and our business and growth strategies. These forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those projected, expressed or implied in the forward-looking statements as a result of various factors (such factors are referred to herein as “Cautionary Statements”), including but not limited to the following: (i) the successful integration of new businesses that we may acquire; (ii) the success of new operations which we have commenced and of our new business strategy; (iii) our limited operating history in our new business; (iv) potential fluctuations in our quarterly operating results; and (v) challenges facing us relating to our growth. The accompanying information contained in this report, including the information set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, identifies important factors that could cause such differences. These forward-looking statements speak only as of the date of this report, and we caution potential investors not to place undue reliance on such statements. We undertake no obligation to update or revise any forward-looking statements. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the Cautionary Statements.
DAG MEDIA, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET
DECEMBER 31, 2007
Assets |
|
Current assets: |
|
Cash and cash equivalents |
$ 621,724 |
Marketable securities |
802,811 |
Short term investment – insurance annuity contract – at fair value |
931,555 |
Total cash and cash equivalents, marketable securities and short term investment |
2,356,090 |
|
|
Short term commercial notes |
4,313,211 |
Interest receivable on short term commercial notes |
41,184 |
Due from purchaser |
156,103 |
Other current assets |
17,083 |
Total current assets |
6,883,671 |
|
|
Property and equipment, net |
14,261 |
Capitalized web development costs, net |
74,015 |
Security deposit |
17,515 |
Investment in privately held company, at cost |
100,000 |
Total assets |
$7,089,462 |
Liabilities and Shareholders’ Equity
Current liabilities: |
|
Accounts payable and accrued expenses |
$123,886 |
Deferred gain from the sale of Jewish Directories |
72,917 |
Deferred origination fee |
4,597 |
Total current liabilities |
201,400 |
Commitments and contingencies (Note 11) |
|
Shareholders’ equity: |
|
Preferred shares - $.01 par value; 5,000,000 shares authorized; no shares issued |
-- |
Common shares - $.001 par value; 25,000,000 authorized; 3,305,190 issued and 3,236,460 outstanding |
3,305 |
Additional paid-in capital |
9,180,235 |
Treasury stock, at cost- 68,730 shares |
(231,113) |
Accumulated other comprehensive loss |
(441,272) |
Accumulated deficit |
(1,623,093) |
Total shareholders’ equity |
6,888,062 |
Total liabilities and shareholders’ equity |
$7,089,462 |
DAG MEDIA, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS
ENDED DECEMBER 31, 2007 AND 2006
|
2007 |
2006 |
Interest income from short term commercial notes |
$209,898 |
$ --- |
Origination fees |
6,913 |
--- |
Subscription revenues, net |
4,351 |
9,885 |
Total Revenue |
221,162 |
9,885 |
Operating costs and expenses: |
|
|
Web development expenses |
49,344 |
137,666 |
Marketing expenses |
8,788 |
87,955 |
General and administrative expenses |
756,753 |
824,963 |
Total operating costs and expenses |
814,885 |
1,050,584 |
|
|
|
Loss from operations |
(593,723) |
(1,040,699) |
Interest and dividend income |
249,053 |
260,394 |
Realized gain (loss) on marketable securities |
148,777 |
(45,611) |
Write-off of investment in convertible loan |
(25,000) |
--- |
Other (loss) income |
(400) |
14,232 |
Total other income |
372,430 |
229,015 |
Loss from continuing operations before income tax benefit |
(221,293 |
(811,684) |
Income tax benefit |
182,469 |
--- |
Loss from continuing operations |
(38,824) |
(811,684) |
|
|
|
Discontinued Operations: |
|
|
Gain on the sale of the Jewish Directories (net of tax effect of 0 in 2007 and 2006) |
267,360 |
767,939 |
Loss from operations of Jewish Directories |
--- |
(75,129) |
Loss from operations of Shopila (net of tax effect of 0 in 2007 and 2006) |
(260,240) |
(55,239) |
Income from discontinued operations |
7,120 |
637,571 |
Net loss |
$(31,704) |
$(174,113) |
Basic and diluted net income (loss) per |
|
|
Continuing operations |
$(0.01) |
$(0.25) |
Discontinued operations |
* |
$0.20 |
Net loss per common share |
$(0.01) |
$(0.05) |
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
Outstanding |
|
|
- Basic and diluted |
3,236,460 |
3,177,765 |
* Less than $0.01 per share |
|
|
DAG MEDIA, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006
|
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Stock Subscription Receivable |
Deferred Compensation |
Accumulated other comprehensive income (loss) |
Accumulated Deficit |
Totals |
||
|
|
|
- |
- |
- |
- |
- |
- |
||
|
Shares |
Amount |
- |
Shares |
Cost |
- |
|
|
|
|
Balance, January 1, 2006 |
3,211,190 |
$3,211 |
$8,590,174 |
68,730 |
$(231,113) |
$ (47,400) |
$(26,841) |
$(403,512) |
$(1,417,276) |
$6,467,243 |
Issuance of common stock from exercise of options |
4,000 |
4 |
5,516 |
|
|
|
|
|
|
5,520 |
Services performed for shares issued previous year |
|
|
|
|
|
47,400 |
|
|
|
47,400 |
Non cash compensation |
|
|
183,012 |
|
|
|
11,592 |
|
|
194,604 |
Non cash compensation to related party for service performed |
|
|
108,846 |
|
|
|
|
|
|
108,846 |
Issuance of common stock to related parties |
40,000 |
40 |
80,560 |
|
|
|
|
|
|
80,600 |
Issuance of common stock to Guy Mushkat for Shopila acquisition |
50,000 |
50 |
70,450 |
|
|
|
|
|
|
70,500 |
Options forfeited |
|
|
(15,249) |
|
|
|
15,249 |
|
|
--- |
Unrealized gain on preferred stocks and other marketable securities |
|
|
|
|
|
|
|
275,917 |
|
275,917 |
Net loss for the year ended December 31, 2006 |
|
|
|
|
|
|
|
|
(174,113) |
(174,113) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
101,804 |
Balance, December 31, 2006 |
3,305,190 |
3,305 |
9,023,309 |
68,730 |
(231,113) |
--- |
--- |
(127,595) |
(1,591,389) |
7,076,517 |
Non cash compensation |
|
|
156,926 |
|
|
|
|
|
|
156,926 |
Unrealized loss on preferred stocks and other marketable securities |
|
|
|
|
|
|
|
(313,677) |
|
(313,677) |
Net loss for the year ended December 31, 2007 |
|
|
|
|
|
|
|
|
(31,704) |
(31,704) |
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
(345,381) |
Balance, December 31, 2007 |
3,305,190 |
$3,305 |
$9,180,235 |
68,730 |
$(231,113) |
--- |
--- |
$(441,272) |
$(1,623,093) |
$6,888,062 |
DAG MEDIA, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006
|
2007 |
2008 |
Cash flows from operating activities: Net loss |
$ (31,704) |
$ (174,113) |
Adjustments to reconcile net loss to net cash used in operating activities - |
|
|
Gain on sale of Jewish Directories |
(267,360) |
(481,468) |
Loss from discontinued operations of Shopila |
260,240 |
55,239 |
Depreciation and amortization |
53,881 |
33,520 |
Non cash compensation expense |
156,926 |
305,848 |
Write-off of investment in convertible loan |
25,000 |
--- |
Realized (gain) loss on sale of marketable securities |
(148,777) |
45,611 |
Loss (gain) on the sale of fixed assets |
400 |
(14,232) |
Changes in operating assets and liabilities net of effects of disposition - |
|
|
Interest receivable on short term commercial notes |
(41,184) |
--- |
Other current and non current assets |
21,507 |
(9,638) |
Accounts payable and accrued expenses |
(65,818) |
108,424 |
Deferred origination fees |
4,597 |
--- |
Due from purchasers |
--- |
(125,047) |
Income taxes payable |
(341,681) |
(25,652) |
Assets and liabilities from discontinued operations |
(112,755) |
(171,625) |
Net cash used in operating activities |
(486,728) |
(453,133) |
|
|
|
Cash flows from investing activities: |
|
|
Investment in marketable securities and annuity contract |
(1,544,637) |
(2,591,432) |
Partial redemption of insurance annuity contract |
214,360 |
--- |
Proceeds from sale of marketable securities |
2,814,495 |
2,628,275 |
Short term commercial notes made |
(4,927,250) |
--- |
Collection received from short term commercial notes |
614,039 |
--- |
Investment in convertible loan |
--- |
(25,000) |
Acquisition of Shopila |
--- |
(107,500) |
Purchase of fixed assets |
(3,215) |
(18,729) |
Proceeds from sale of fixed assets |
500 |
9,213 |
Capitalized web development costs |
--- |
(22,429) |
Cash received on sale of Jewish Directories, net of expenses |
309,223 |
309,971 |
Net cash (used in) provided by investing activities |
(2,522,485) |
182,369 |
Cash flows from financing activities: |
|
|
Proceeds from exercise of options |
--- |
5,520 |
Dividends paid |
--- |
(314,246) |
Net cash used in financing activities |
--- |
(308,726) |
|
|
|
Net decrease in cash and cash equivalents |
(3,009,213) |
(579,490) |
|
|
|
Cash and cash equivalents, beginning of year |
3,630,937 |
4,210,427 |
|
|
|
Cash and cash equivalents, end of year |
$621,724 |
$3,630,937 |
|
|
|
Supplemental Cash Flow Information: |
|
|
Taxes paid during the year |
$ 212,430 |
$25,535 |
Common stock issued to Ocean 7 and in regards to Shopila acquisition |
$--- |
$151,100 |
Capitalized software acquired through issuance of stock and grant of options |
$--- |
$47,400 |
Acquisition of company : |
|
|
Liabilities assumed |
--- |
$(140,000) |
Goodwill and other intangibles |
--- |
465,100 |
Deferred tax liability |
--- |
(67,600) |
Minority interest |
--- |
(79,500) |
Less – Stock issued |
--- |
(70,500) |
Net cash paid |
$ --- |
$ 107,500 |